OFF-MARKETSingle Family Residence
16800 W HILTON Avenue
Goodyear
5 bd · 3 ba · 2,847 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
5.7%
Cash-on-cash · 70% LTV
1.9%
Purchase price$405,000
Net cap rate5.7%
Gross cap rate9.3%
Monthly cash flow$192/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.