OFF-MARKETSingle Family Residence
2203 Crestwood Drive
Augusta
4 bd · 2 ba · 2,242 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
7.2%
Cash-on-cash · 70% LTV
7.3%
Purchase price$315,000
Net cap rate7.2%
Gross cap rate11.8%
Monthly cash flow$597/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.