/Interior%20Photographs/TP-001.JPG)
OFF-MARKETSingle Family Residence
10518 Wildflower View Drive Rosharon TX 77583
Rosharon
4 bd · 2 ba · 1,804 sqft
Acquisitions note
Solid opportunity in a strong submarket. Clean layout allows for an easy cosmetic turn.
Cap rate · unlevered
6.5%
Cash-on-cash · 70% LTV
5.0%
Purchase price$349,000
Net cap rate6.5%
Gross cap rate10.7%
Monthly cash flow$444/mo
Underwriting numbers are estimates based on local market data. Buyer must perform their own diligence.